Rental Property Calculator

Assuming non-homestead everywhere. Enter basics → click Calculate to auto-fill vacancy, taxes, insurance, maintenance, and turnover. Then tweak inputs as needed.

Loading reference data…

Project

Computed Assumptions

Vacancy from your Q2-2025 table via ZIP→MSA (+ alias). Taxes via ZIP → County → State table (non-homestead). Insurance/maintenance/turnover per your rules.

Insurance (annual)
—
Maintenance (annual)
—
Turnover (annual)
—
$0.60 × SqFt
Property Tax (annual)
—
Vacancy Rate
—
RuleInputResult

Underwriting Inputs

Ready

Key Results

Monthly Mortgage (P&I)
—
Monthly Operating Expenses
—
Monthly Cash Flow (Yr 1)
—
NOI (Annual, Yr 1)
—
Cap Rate (Yr 1)
—
Cash-on-Cash (Yr 1)
—
Projected Sale Price
—
Loan Balance at Sale
—
Net Proceeds (after costs)
—
Total Cash Flow (holding)
—
Total Profit
—
IRR (annualized)
—

Cash Flow by Year

YearRentOther IncVacancyOpExNOIDebt SvcCash Flow

Cap rate uses Year-1 NOI divided by acquisition basis (price + closing + repairs). Cash-on-cash uses initial cash invested. IRR uses annual cash flows with sale proceeds at end of hold.